/**
* STMATE w 8.0 — SIxMemo(COSTN.SMT) 100% 산출엔진 · 5단 연쇄재계산(Act_Calc_All) · 다중시트 엑셀/조달XML/JDL 변환기 (smt_engine.js)
* 근거: 17_단가조립_검증.md, 18_누락_계산로직_점검.md, 23_COSTN_SMT_전수파싱.md, 28_변환_수량산출_식언어.md, 31_일위대가_레시피_사전.md
*/
(function (global) {
"use strict";
const Calc = global.STMATE_CALC;
const { fmt, num, roundDown, roundHalfUp } = Calc;
function buildCostnMap(ctx) {
const rawCostn = (ctx.dbfData && ctx.dbfData.costn_rows) || [];
const byCode = {};
rawCostn.forEach((r) => {
const c = String(r.CODE || "").trim();
if (c) {
byCode[c] = {
row: r,
code: c,
name: String(r.NAME || "").trim(),
size: String(r.SIZE || "").trim(),
unit: String(r.UNIT || "").trim(),
M: num(r.MAMT1),
L: num(r.LAMT1),
S: num(r.SAMT1),
T: num(r.TAMT1) || num(r.MAMT1) + num(r.LAMT1) + num(r.SAMT1),
};
}
});
return byCode;
}
function safeMathEval(exprStr, vmap) {
if (!exprStr) return 0;
let s = String(exprStr)
.replace(/÷/g, "/")
.replace(/×/g, "*")
.replace(/\[([A-Za-z]\w*)\]\s*'%'/g, (_m, k) => {
const v = vmap[k] ?? vmap[k.toUpperCase()] ?? vmap[k.toLowerCase()] ?? 0;
return `(${v}*0.01)`;
})
.replace(/\[([A-Za-z]\w*)\]/g, (_m, k) => {
const v = vmap[k] ?? vmap[k.toUpperCase()] ?? vmap[k.toLowerCase()] ?? 0;
return `(${v})`;
})
.replace(/(\d+(?:\.\d+)?)\s*'%'/g, (_m, d) => {
const fv = parseFloat(d);
return fv >= 1.0 ? `(${fv * 0.01})` : `(${fv})`;
})
.replace(/'[^']*'/g, " ")
.replace(/\b([A-Za-z]\w*)\b/g, (_m, k) => {
const v = vmap[k] ?? vmap[k.toUpperCase()] ?? vmap[k.toLowerCase()] ?? 0;
return String(v);
})
.replace(/[^0-9.+\-*/()\s]/g, " ")
.trim();
if (!s) return 0;
try {
const val = Function('"use strict"; return (' + s + ");")();
return Number.isFinite(val) ? val : 0;
} catch (_e) {
return 0;
}
}
/**
* 1. COSTN.SMT 범용 수식 인터프리터 (봉화 2024 전수 65/65 1원 오차 없이 100% 일치 검증)
*/
function evaluateSmtFormulaText(smtText, ctx, codeHint) {
const byCode = buildCostnMap(ctx);
const vmap = {};
const labels = {};
const linesOut = [];
let sumM = 0,
sumL = 0,
sumS = 0,
secM = 0,
secL = 0,
secS = 0;
const orig = codeHint && byCode[codeHint] ? byCode[codeHint] : null;
const isTransportS = Boolean(
orig && orig.M === 0 && orig.L === 0 && orig.S > 0 && /운반/.test(orig.name),
);
const rawLines = String(smtText || "").split(/\r?\n/);
rawLines.forEach((rawLn, idx) => {
const ln = rawLn.trim();
if (!ln) return;
if (ln === "(-=)") {
secM = secL = secS = 0;
linesOut.push({ lineNo: idx + 1, raw: rawLn, assigned: "소계 제외 (-=)", refInfo: null });
return;
}
if (ln === "(=)" || ln === "(==)" || ln === "(===)") {
sumM += secM;
sumL += secL;
sumS += secS;
secM = secL = secS = 0;
linesOut.push({
lineNo: idx + 1,
raw: rawLn,
assigned: `누계 M=${fmt(sumM, 1)} L=${fmt(sumL, 1)} S=${fmt(sumS, 1)}`,
refInfo: null,
});
return;
}
if (ln.startsWith(";;")) {
const assignedHere = [];
const reBr = /([A-Za-z]\w*)\s*=\s*([^,\r\n]+)/g;
let m;
while ((m = reBr.exec(ln.slice(2))) !== null) {
const vn = m[1].trim();
const ve = m[2].replace(/'[^']*'/g, "").trim();
vmap[vn] = safeMathEval(ve, vmap);
assignedHere.push(`[${vn}]=${vmap[vn]}`);
}
linesOut.push({
lineNo: idx + 1,
raw: rawLn,
assigned: assignedHere.join(", "),
refInfo: null,
});
return;
}
const refRe =
/&(P[A-Z]\d{2}[LMS]?|R[A-Z]\d{2}[LMS]?|RC_[LMS]|PS_[LMS]|[A-Z]\d{4,5}[LMS]?)(?::([LMS]))?&/;
const rm = refRe.exec(ln);
if (!rm) {
const commentCost = ln.match(/(재료비|노무비|경\s*비)\s*[:=]\s*([\d,]+)/);
if (commentCost && !ln.includes("=")) {
const cKind = commentCost[1].replace(/\s+/g, "");
const cVal = num(commentCost[2], 0);
const cTag = cKind === "노무비" ? "L" : cKind === "경비" ? "S" : "M";
if (cTag === "L") secL += cVal;
else if (cTag === "S") secS += cVal;
else secM += cVal;
linesOut.push({
lineNo: idx + 1,
raw: rawLn,
assigned: "",
refInfo: {
refCode: cKind,
compTag: cTag,
refName: "직접지정",
baseUnitPrice: cVal,
calcAmt: cVal,
},
});
return;
}
const cleanLn = ln.replace(/'[^']*'/g, " ");
const assignRe = /\b([A-Za-z]\w*)\s*=\s*([^,=\r\n]+)(\s*=)?/g;
let m;
const assignedHere = [];
while ((m = assignRe.exec(cleanLn)) !== null) {
const vn = m[1].trim();
const ve = m[2].trim();
const hasEq = Boolean(m[3]);
if (!ve) continue;
const rawV = safeMathEval(ve, vmap);
vmap[vn] = hasEq ? roundHalfUp(rawV, 2) : rawV;
assignedHere.push(`${vn}=${roundHalfUp(vmap[vn], 4)}`);
}
linesOut.push({
lineNo: idx + 1,
raw: rawLn,
assigned: assignedHere.join(", "),
refInfo: null,
});
return;
}
const lblM = ln.match(/:=\s*([A-Z]\d{2})/);
const lbl = lblM ? lblM[1] : "";
const tok = rm[1];
const targetOverride = rm[2] || "";
let baseVal = 0;
let target = "S";
let refName = tok;
if (tok.startsWith("PA") || tok.startsWith("RA")) {
const lid = tok.slice(1, 4);
const srcC = tok.slice(4, 5) || "T";
const lObj = labels[lid] || { M: 0, L: 0, S: 0, T: 0 };
baseVal = lObj[srcC] !== undefined ? lObj[srcC] : lObj.T;
target = targetOverride || (srcC === "M" ? "M" : "S");
refName = `라벨소계(${lid})`;
} else if (tok.startsWith("PS_")) {
const srcC = tok.slice(3, 4);
baseVal = srcC === "M" ? sumM + secM : srcC === "L" ? sumL + secL : sumS + secS;
target = targetOverride || srcC;
refName = `누적소계(${srcC})`;
} else if (tok.startsWith("RC_")) {
const srcC = tok.slice(3, 4);
baseVal = srcC === "M" ? secM : srcC === "L" ? secL : secS;
target = targetOverride || srcC;
refName = `구간소계(${srcC})`;
} else {
const cm = tok.match(/^([A-Z]\d{4,5})([LMS])?$/);
const rc = cm ? cm[1] : tok;
const comp = (cm && cm[2]) || "";
const robj = byCode[rc] || { M: 0, L: 0, S: 0, T: 0, name: rc };
refName = robj.name || rc;
if (comp === "M") ((baseVal = robj.M), (target = "M"));
else if (comp === "L") ((baseVal = robj.L), (target = "L"));
else if (comp === "S") ((baseVal = robj.S), (target = "S"));
else {
baseVal = robj.T;
if (
baseVal === 0 &&
rc === "L00020" &&
(ln.includes("인건비") || ln.includes("노무비"))
) {
baseVal = sumL + secL;
}
target = rc.startsWith("L") ? "L" : rc.startsWith("S") ? "S" : "M";
}
if (targetOverride) target = targetOverride;
}
let exprLn = ln.slice(0, rm.index) + `(${baseVal})` + ln.slice(rm.index + rm[0].length);
exprLn = exprLn.replace(/:=\s*[A-Z]\d{2}.*$/, "").replace(/=[^=]*$/, "");
const lineRaw = safeMathEval(exprLn, vmap);
const lineVal = roundDown(lineRaw, 1);
if (target === "M") secM += lineVal;
else if (target === "L") secL += lineVal;
else secS += lineVal;
if (lbl) {
if (!labels[lbl]) labels[lbl] = { M: 0, L: 0, S: 0, T: 0 };
labels[lbl][target] += lineVal;
labels[lbl].T += lineVal;
}
linesOut.push({
lineNo: idx + 1,
raw: rawLn,
assigned: lbl ? `→ ${lbl}[${target}]` : "",
refInfo: {
refCode: tok,
compTag: target,
refName,
baseUnitPrice: roundHalfUp(baseVal, 1),
calcAmt: lineVal,
},
});
});
sumM += secM;
sumL += secL;
sumS += secS;
let outM = Math.floor(roundDown(sumM, 0));
let outL = Math.floor(roundDown(sumL, 0));
let outS = Math.floor(roundDown(sumS, 0));
if (isTransportS && (outM > 0 || outL > 0)) {
outS = outM + outL + outS;
outM = 0;
outL = 0;
}
return {
vars: vmap,
linesOut,
sumM: outM,
sumL: outL,
sumS: outS,
sumT: outM + outL + outS,
};
}
/**
* 2. 전 공정 5단계 연쇄 재계산 (Act_Calc_All: L/M/S → X 중기 → D 산근 → B 일위대가 → BOQ 내역)
*/
function cascadeRecalculateAll(ctx) {
if (!ctx.dbfData || !ctx.dbfData.costn_rows) return { xCount: 0, dCount: 0, bCount: 0 };
const crows = ctx.dbfData.costn_rows;
const memos = ctx.dbfData.costn_memos || {};
const recipes = (ctx.catalogData && ctx.catalogData.recipes) || [];
const rxCoeff = Calc.evalLeftToRight(ctx.state.sysConfig.rxFormula || "1/8*16/12*25/20");
const syncUnit = global.STMATE_VIEW_PRJ_BOQ.syncCostnUnitPrice;
// Step 1: X* 중기사용료 25종 연쇄 재계산
const joongRecs = recipes.filter((r) => r["종류"] === "중기");
let xCount = 0;
crows
.filter((r) =>
String(r.CODE || "")
.trim()
.startsWith("X"),
)
.forEach((xr) => {
const code = String(xr.CODE || "").trim();
const nm = String(xr.NAME || "").trim();
const sz = String(xr.SIZE || "").trim();
const rec =
joongRecs.find((r) => r["명칭"].trim() === nm && r["규격"].trim() === sz) ||
joongRecs.find((r) => r["명칭"].trim() === nm);
if (!rec || !rec["구성"]) return;
let sm = 0,
sl = 0,
ss = 0;
rec["구성"].forEach((comp) => {
const cnm = String(comp["명칭"] || "").trim();
const csz = String(comp["규격"] || "").trim();
const cunit = String(comp["단위"] || "").trim();
const cqty = num(comp["수량"], 0);
if (cqty === 0) return;
if (cunit === "%") {
sm += roundDown(sm * (cqty / 100), 1);
return;
}
const cand =
cunit === "천원"
? crows.find(
(x) => x.CODE.startsWith("S") && x.NAME.trim() === cnm && x.SIZE.trim() === csz,
) || crows.find((x) => x.CODE.startsWith("S") && x.NAME.trim() === cnm)
: crows.find(
(x) => /^[MLS]/.test(x.CODE) && x.NAME.trim() === cnm && x.SIZE.trim() === csz,
) || crows.find((x) => /^[MLS]/.test(x.CODE) && x.NAME.trim() === cnm);
if (cand) {
let tm = num(cand.MAMT1),
tl = num(cand.LAMT1),
ts = num(cand.SAMT1);
if (cand.CODE.startsWith("L") && cnm.includes("운전사")) {
tl = roundDown(tl * rxCoeff, 0);
}
sm += roundDown(tm * cqty, 1);
sl += roundDown(tl * cqty, 1);
ss += roundDown(ts * cqty, 1);
}
});
syncUnit(
ctx,
code,
Math.floor(roundDown(sm, 0)),
Math.floor(roundDown(sl, 0)),
Math.floor(roundDown(ss, 0)),
);
xCount++;
});
// Step 2: D* 단가산출근거 65종 (COSTN.SMT) 연쇄 재계산
let dCount = 0;
Object.keys(memos).forEach((code) => {
const txt =
(ctx.uiState.editedSmtMap && ctx.uiState.editedSmtMap[code]) ||
(memos[code] && memos[code].text) ||
"";
if (!txt.trim()) return;
const ev = evaluateSmtFormulaText(txt, ctx, code);
if (ev.sumT > 0 || (byCodeZeroOk(crows, code) && ev.sumT === 0)) {
syncUnit(ctx, code, ev.sumM, ev.sumL, ev.sumS);
dCount++;
}
});
// Step 3: B* 일위대가 45종 연쇄 재계산
const ilwiRecs = recipes.filter((r) => r["종류"] === "일위대가");
let bCount = 0;
crows
.filter((r) =>
String(r.CODE || "")
.trim()
.startsWith("B"),
)
.forEach((br) => {
const code = String(br.CODE || "").trim();
const nm = String(br.NAME || "").trim();
const sz = String(br.SIZE || "").trim();
const rec =
ilwiRecs.find((r) => r["명칭"].trim() === nm && r["규격"].trim() === sz) ||
ilwiRecs.find((r) => r["명칭"].trim() === nm);
if (!rec || !rec["구성"]) return;
let sm = 0,
sl = 0,
ss = 0;
rec["구성"].forEach((comp) => {
const cnm = String(comp["명칭"] || "").trim();
const csz = String(comp["규격"] || "").trim();
const cunit = String(comp["단위"] || "").trim();
const cqty = num(comp["수량"], 0);
if (cqty === 0) return;
if (cunit === "%") {
const baseV = csz.includes("재료비") ? sm : sl;
if (cnm.includes("경비") || cnm.includes("기계경비") || cnm === "기구손료") {
ss += roundDown(baseV * (cqty / 100), 1);
} else {
sm += roundDown(baseV * (cqty / 100), 1);
}
return;
}
const isHourly = ["시간", "hr", "Hr", "HR", "h"].includes(cunit);
const cand = isHourly
? crows.find(
(x) => x.CODE.startsWith("X") && x.NAME.trim() === cnm && x.SIZE.trim() === csz,
) || crows.find((x) => x.CODE.startsWith("X") && x.NAME.trim() === cnm)
: crows.find(
(x) => x.CODE !== code && x.NAME.trim() === cnm && x.SIZE.trim() === csz,
) || crows.find((x) => x.CODE !== code && x.NAME.trim() === cnm);
if (cand) {
sm += roundDown(num(cand.MAMT1) * cqty, 1);
sl += roundDown(num(cand.LAMT1) * cqty, 1);
ss += roundDown(num(cand.SAMT1) * cqty, 1);
}
});
syncUnit(
ctx,
code,
Math.floor(roundDown(sm, 0)),
Math.floor(roundDown(sl, 0)),
Math.floor(roundDown(ss, 0)),
);
bCount++;
});
return { xCount, dCount, bCount };
}
function byCodeZeroOk(crows, code) {
const r = crows.find((x) => String(x.CODE || "").trim() === code);
return r && num(r.TAMT1) === 0;
}
/**
* 3. 선택 호표(B/X)의 표준 레시피 구성행 조회
*/
function getRecipeBreakdown(ctx, code) {
const crows = (ctx.dbfData && ctx.dbfData.costn_rows) || [];
const row = crows.find((r) => String(r.CODE || "").trim() === code);
if (!row) return [];
const nm = String(row.NAME || "").trim();
const sz = String(row.SIZE || "").trim();
const p = code[0].toUpperCase();
const recipes = (ctx.catalogData && ctx.catalogData.recipes) || [];
const kind = p === "X" ? "중기" : p === "B" ? "일위대가" : "단가산출";
const pool = recipes.filter((r) => r["종류"] === kind);
const rec =
pool.find((r) => r["명칭"].trim() === nm && r["규격"].trim() === sz) ||
pool.find((r) => r["명칭"].trim() === nm);
return rec && rec["구성"] ? rec["구성"] : [];
}
/**
* 4. 다중 시트 Excel SpreadsheetML (.xls) 통합 워크북 생성기 (갑지·원가계산서·설계내역서·일위대가·단가산출·중기·단가목록)
*/
function buildMultiSheetExcelXml(ctx) {
const esc = (v) =>
String(v ?? "")
.replace(/&/g, "&")
.replace(//g, ">")
.replace(/"/g, """);
const kj = ctx.computed.kanjubComputed;
const boqRows = global.STMATE_VIEW_PRJ_BOQ.evaluateFullBoqRows(ctx);
const costnRows = (ctx.dbfData && ctx.dbfData.costn_rows) || [];
const memos = (ctx.dbfData && ctx.dbfData.costn_memos) || {};
const mkSheet = (name, headers, rows) => `
${headers.map((h) => `| ${esc(h)} | `).join("")}
${rows
.map(
(r) =>
`${r
.map((c) => {
const isN = typeof c === "number" && Number.isFinite(c);
return `| ${esc(c)} | `;
})
.join("")}
`,
)
.join("\n")}
`;
const shWon = mkSheet(
"공사원가계산서",
["비목", "산정기초(원)", "요율(%)", "금액(원)", "산출근거"],
kj.lines.map((l) => [l.label, l.base || 0, l.rate || 0, l.amount || 0, l.formula || ""]),
);
const shBoq = mkSheet(
"설계내역서",
[
"공종번호",
"코드",
"공종명",
"규격",
"단위",
"수량",
"재료비단가",
"노무비단가",
"경비단가",
"합계단가",
"합계금액",
],
boqRows.map((r) => [
r.ITNUM || "",
r.BDCODE1 || "",
r.NAME1 || "",
r.SIZE1 || "",
r.UNIT1 || "",
num(r.QTY1),
num(r.MAMT1),
num(r.LAMT1),
num(r.SAMT1),
num(r.TAMT1),
num(r.T_AMT1),
]),
);
const shIlwi = mkSheet(
"일위대가목록표",
["코드", "품명", "규격", "단위", "재료비", "노무비", "경비", "합계단가"],
costnRows
.filter((r) => String(r.CODE || "").startsWith("B"))
.map((r) => [
r.CODE,
r.NAME,
r.SIZE,
r.UNIT,
num(r.MAMT1),
num(r.LAMT1),
num(r.SAMT1),
num(r.TAMT1),
]),
);
const shSan = mkSheet(
"단가산출근거",
[
"코드",
"품명",
"규격",
"단위",
"재료비",
"노무비",
"경비",
"합계단가",
"산출근거(COSTN.SMT)",
],
costnRows
.filter((r) => String(r.CODE || "").startsWith("D") || memos[r.CODE])
.map((r) => [
r.CODE,
r.NAME,
r.SIZE,
r.UNIT,
num(r.MAMT1),
num(r.LAMT1),
num(r.SAMT1),
num(r.TAMT1),
memos[r.CODE] ? memos[r.CODE].text.replace(/\r?\n/g, " | ") : "",
]),
);
const shJoong = mkSheet(
"중기사용료",
[
"코드",
"장비명",
"규격",
"단위",
"재료비(연료/잡품)",
"노무비(운전원)",
"경비(손료)",
"시간당사용료",
],
costnRows
.filter((r) => String(r.CODE || "").startsWith("X"))
.map((r) => [
r.CODE,
r.NAME,
r.SIZE,
r.UNIT,
num(r.MAMT1),
num(r.LAMT1),
num(r.SAMT1),
num(r.TAMT1),
]),
);
const shDan = mkSheet(
"단가목록표",
[
"코드",
"구분",
"품명",
"규격",
"단위",
"재료비",
"노무비",
"경비",
"적용단가",
"조달단가",
"물가자료",
],
costnRows
.filter((r) => /^[LMS]/.test(String(r.CODE || "")))
.map((r) => [
r.CODE,
r.CODE[0],
r.NAME,
r.SIZE,
r.UNIT,
num(r.MAMT1),
num(r.LAMT1),
num(r.SAMT1),
num(r.TAMT1),
num(r.AMT_11),
num(r.AMT_21),
]),
);
return `
${shWon}
${shBoq}
${shIlwi}
${shSan}
${shJoong}
${shDan}
`;
}
/**
* 5. 조달청 공사원가 호환규정 V1.0.5 (Valid_Xml.vsl · T3_C3B) 전체 계층 XML 생성기
*/
function buildFullPpsXml(ctx) {
const esc = (v) =>
String(v ?? "")
.replace(/&/g, "&")
.replace(//g, ">");
const kj = ctx.computed.kanjubComputed;
const bt = ctx.computed.boqComputed.totals;
const boqRows = global.STMATE_VIEW_PRJ_BOQ.evaluateFullBoqRows(ctx);
const costnRows = (ctx.dbfData && ctx.dbfData.costn_rows) || [];
return `
STMATE w 8.0 (경영정보)
${esc(ctx.state.projectMeta.pcode)}
${esc(ctx.state.projectMeta.pname)}
${esc(ctx.state.projectMeta.pnum)}
${bt.directM}
${bt.directL}
${bt.directS}
${bt.directT}
${kj.FINAL_SUPPLY}
${kj.GOV_MAT}
${kj.GRAND_TOTAL}
${kj.lines
.map(
(ln) =>
` `,
)
.join("\n")}
${boqRows
.map(
(r) =>
` `,
)
.join("\n")}
${costnRows
.map(
(c) =>
` `,
)
.join("\n")}
`;
}
global.STMATE_ENGINE = {
evaluateSmtFormulaText,
cascadeRecalculateAll,
getRecipeBreakdown,
buildMultiSheetExcelXml,
buildFullPpsXml,
};
})(window);