/** * STMATE w 8.0 — SIxMemo(COSTN.SMT) 산근 연결 · 5단 연쇄재계산(Act_Calc_All) · 다중시트 엑셀/조달XML/JDL 변환기 (smt_engine.js) * 근거: 17_단가조립_검증.md, 18_누락_계산로직_점검.md, 23_COSTN_SMT_전수파싱.md, 28_변환_수량산출_식언어.md, 31_일위대가_레시피_사전.md */ (function (global) { "use strict"; const Calc = global.STMATE_CALC; const { fmt, num, roundDown } = Calc; const SmtEval = global.STMATE_SMT_EVAL; const rowCode = (r) => String(r.CODE || "").trim(); // 낙찰률(NAGCD) 단가는 2칸 원단가로 산근을 셈 — 1칸은 원단가 × 낙찰률 const costSlot = (r) => (num(r.NAGCD) > 0 ? 2 : 1); function costnLookup(ctx) { const byCode = {}; ((ctx.dbfData && ctx.dbfData.costn_rows) || []).forEach((r) => (byCode[rowCode(r)] = r)); const lookup = (code) => { const r = byCode[code]; if (!r) return null; const s = costSlot(r); const out = { M: num(r[`MAMT${s}`]), L: num(r[`LAMT${s}`]), S: num(r[`SAMT${s}`]) }; return Object.assign(out, { unit: String(r.UNIT || "").trim(), name: String(r.NAME || "") }); }; return { byCode, lookup }; } /** * 1. COSTN.SMT 산근 평가 — smt_eval.js 위임 · 계산 설정은 Start8x.Ini(CHGNM · OPTNM) */ function evaluateSmtFormulaText(smtText, ctx, codeHint) { const { byCode, lookup } = costnLookup(ctx); const ini = (ctx.dbfData && ctx.dbfData.start_ini) || {}; const row = byCode[codeHint] || {}; const ev = SmtEval.evaluate(smtText, lookup, { totalFirst: String(ini.CHGNM ?? "1") === "0", order: ini.OPTNM || "SML", sbmok: String(row.SBMOK || "").trim(), }); const linesOut = ev.lines.map((ln) => { const out = { lineNo: ln.lineNo, raw: ln.raw, assigned: (ln.assigned || []).join(", ") }; if (ln.kind !== "amount") return Object.assign(out, { refInfo: null }); const tag = "MLS".split("").find((k) => ln.amounts[k]) || "M"; const refName = (lookup(ln.ref.replace(/[LMS]$/, "")) || {}).name || ln.ref; const calcAmt = ln.amounts.M + ln.amounts.L + ln.amounts.S; const refInfo = { refCode: ln.ref, compTag: tag, refName, baseUnitPrice: ln.base, calcAmt }; return Object.assign(out, { assigned: ln.label ? `→ ${ln.label}` : "", refInfo }); }); return { vars: ev.vars, linesOut, sumM: ev.M, sumL: ev.L, sumS: ev.S, sumT: ev.T }; } /** * 2. 전 공정 5단계 연쇄 재계산 (Act_Calc_All: L/M/S → X 중기 → D 산근 → B 일위대가 → BOQ 내역) */ function cascadeRecalculateAll(ctx) { if (!ctx.dbfData || !ctx.dbfData.costn_rows) return { xCount: 0, dCount: 0, bCount: 0 }; const crows = ctx.dbfData.costn_rows; const memos = ctx.dbfData.costn_memos || {}; const recipes = (ctx.catalogData && ctx.catalogData.recipes) || []; const rxCoeff = Calc.evalLeftToRight(ctx.state.sysConfig.rxFormula || "1/8*16/12*25/20"); const syncUnit = global.STMATE_VIEW_PRJ_BOQ.syncCostnUnitPrice; // Step 1: X* 중기사용료 25종 연쇄 재계산 const joongRecs = recipes.filter((r) => r["종류"] === "중기"); let xCount = 0; crows .filter((r) => String(r.CODE || "") .trim() .startsWith("X"), ) .forEach((xr) => { const code = String(xr.CODE || "").trim(); const nm = String(xr.NAME || "").trim(); const sz = String(xr.SIZE || "").trim(); const rec = joongRecs.find((r) => r["명칭"].trim() === nm && r["규격"].trim() === sz) || joongRecs.find((r) => r["명칭"].trim() === nm); if (!rec || !rec["구성"]) return; let sm = 0, sl = 0, ss = 0; rec["구성"].forEach((comp) => { const cnm = String(comp["명칭"] || "").trim(); const csz = String(comp["규격"] || "").trim(); const cunit = String(comp["단위"] || "").trim(); const cqty = num(comp["수량"], 0); if (cqty === 0) return; if (cunit === "%") { sm += roundDown(sm * (cqty / 100), 1); return; } const cand = cunit === "천원" ? crows.find( (x) => x.CODE.startsWith("S") && x.NAME.trim() === cnm && x.SIZE.trim() === csz, ) || crows.find((x) => x.CODE.startsWith("S") && x.NAME.trim() === cnm) : crows.find( (x) => /^[MLS]/.test(x.CODE) && x.NAME.trim() === cnm && x.SIZE.trim() === csz, ) || crows.find((x) => /^[MLS]/.test(x.CODE) && x.NAME.trim() === cnm); if (cand) { let tm = num(cand.MAMT1), tl = num(cand.LAMT1), ts = num(cand.SAMT1); if (cand.CODE.startsWith("L") && cnm.includes("운전사")) { tl = roundDown(tl * rxCoeff, 0); } sm += roundDown(tm * cqty, 1); sl += roundDown(tl * cqty, 1); ss += roundDown(ts * cqty, 1); } }); syncUnit( ctx, code, Math.floor(roundDown(sm, 0)), Math.floor(roundDown(sl, 0)), Math.floor(roundDown(ss, 0)), ); xCount++; }); // Step 2: D* 단가산출근거 65종 (COSTN.SMT) 연쇄 재계산 let dCount = 0; const memoText = Object.fromEntries(Object.entries(memos).map(([c, m]) => [c, m.text])); SmtEval.orderByRefs(memoText).forEach((code) => { const txt = (ctx.uiState.editedSmtMap && ctx.uiState.editedSmtMap[code]) || (memos[code] && memos[code].text) || ""; if (!txt.trim()) return; const ev = evaluateSmtFormulaText(txt, ctx, code); if (ev.sumT > 0 || (byCodeZeroOk(crows, code) && ev.sumT === 0)) { const row = crows.find((r) => rowCode(r) === code); const nag = row ? num(row.NAGCD) : 0; if (nag > 0) { Object.assign(row, { MAMT2: String(ev.sumM), LAMT2: String(ev.sumL) }); Object.assign(row, { SAMT2: String(ev.sumS), TAMT2: String(ev.sumT) }); const b = (v) => SmtEval.bidRate(v, nag); syncUnit(ctx, code, b(ev.sumM), b(ev.sumL), b(ev.sumS)); } else syncUnit(ctx, code, ev.sumM, ev.sumL, ev.sumS); dCount++; } }); // Step 3: B* 일위대가 45종 연쇄 재계산 const ilwiRecs = recipes.filter((r) => r["종류"] === "일위대가"); let bCount = 0; crows .filter((r) => String(r.CODE || "") .trim() .startsWith("B"), ) .forEach((br) => { const code = String(br.CODE || "").trim(); const nm = String(br.NAME || "").trim(); const sz = String(br.SIZE || "").trim(); const rec = ilwiRecs.find((r) => r["명칭"].trim() === nm && r["규격"].trim() === sz) || ilwiRecs.find((r) => r["명칭"].trim() === nm); if (!rec || !rec["구성"]) return; let sm = 0, sl = 0, ss = 0; rec["구성"].forEach((comp) => { const cnm = String(comp["명칭"] || "").trim(); const csz = String(comp["규격"] || "").trim(); const cunit = String(comp["단위"] || "").trim(); const cqty = num(comp["수량"], 0); if (cqty === 0) return; if (cunit === "%") { const baseV = csz.includes("재료비") ? sm : sl; if (cnm.includes("경비") || cnm.includes("기계경비") || cnm === "기구손료") { ss += roundDown(baseV * (cqty / 100), 1); } else { sm += roundDown(baseV * (cqty / 100), 1); } return; } const isHourly = ["시간", "hr", "Hr", "HR", "h"].includes(cunit); const cand = isHourly ? crows.find( (x) => x.CODE.startsWith("X") && x.NAME.trim() === cnm && x.SIZE.trim() === csz, ) || crows.find((x) => x.CODE.startsWith("X") && x.NAME.trim() === cnm) : crows.find( (x) => x.CODE !== code && x.NAME.trim() === cnm && x.SIZE.trim() === csz, ) || crows.find((x) => x.CODE !== code && x.NAME.trim() === cnm); if (cand) { sm += roundDown(num(cand.MAMT1) * cqty, 1); sl += roundDown(num(cand.LAMT1) * cqty, 1); ss += roundDown(num(cand.SAMT1) * cqty, 1); } }); syncUnit( ctx, code, Math.floor(roundDown(sm, 0)), Math.floor(roundDown(sl, 0)), Math.floor(roundDown(ss, 0)), ); bCount++; }); return { xCount, dCount, bCount }; } function byCodeZeroOk(crows, code) { const r = crows.find((x) => String(x.CODE || "").trim() === code); return r && num(r.TAMT1) === 0; } /** * 3. 선택 호표(B/X)의 표준 레시피 구성행 조회 */ function getRecipeBreakdown(ctx, code) { const crows = (ctx.dbfData && ctx.dbfData.costn_rows) || []; const row = crows.find((r) => String(r.CODE || "").trim() === code); if (!row) return []; const nm = String(row.NAME || "").trim(); const sz = String(row.SIZE || "").trim(); const p = code[0].toUpperCase(); const recipes = (ctx.catalogData && ctx.catalogData.recipes) || []; const kind = p === "X" ? "중기" : p === "B" ? "일위대가" : "단가산출"; const pool = recipes.filter((r) => r["종류"] === kind); const rec = pool.find((r) => r["명칭"].trim() === nm && r["규격"].trim() === sz) || pool.find((r) => r["명칭"].trim() === nm); return rec && rec["구성"] ? rec["구성"] : []; } /** * 4. 다중 시트 Excel SpreadsheetML (.xls) 통합 워크북 생성기 (갑지·원가계산서·설계내역서·일위대가·단가산출·중기·단가목록) */ function buildMultiSheetExcelXml(ctx) { const esc = (v) => String(v ?? "") .replace(/&/g, "&") .replace(//g, ">") .replace(/"/g, """); const kj = ctx.computed.kanjubComputed; const boqRows = global.STMATE_VIEW_PRJ_BOQ.evaluateFullBoqRows(ctx); const costnRows = (ctx.dbfData && ctx.dbfData.costn_rows) || []; const memos = (ctx.dbfData && ctx.dbfData.costn_memos) || {}; const mkSheet = (name, headers, rows) => ` ${headers.map((h) => `${esc(h)}`).join("")} ${rows .map( (r) => `${r .map((c) => { const isN = typeof c === "number" && Number.isFinite(c); return `${esc(c)}`; }) .join("")}`, ) .join("\n")}
`; const shWon = mkSheet( "공사원가계산서", ["비목", "산정기초(원)", "요율(%)", "금액(원)", "산출근거"], kj.lines.map((l) => [l.label, l.base || 0, l.rate || 0, l.amount || 0, l.formula || ""]), ); const shBoq = mkSheet( "설계내역서", [ "공종번호", "코드", "공종명", "규격", "단위", "수량", "재료비단가", "노무비단가", "경비단가", "합계단가", "합계금액", ], boqRows.map((r) => [ r.ITNUM || "", r.BDCODE1 || "", r.NAME1 || "", r.SIZE1 || "", r.UNIT1 || "", num(r.QTY1), num(r.MAMT1), num(r.LAMT1), num(r.SAMT1), num(r.TAMT1), num(r.T_AMT1), ]), ); const shIlwi = mkSheet( "일위대가목록표", ["코드", "품명", "규격", "단위", "재료비", "노무비", "경비", "합계단가"], costnRows .filter((r) => String(r.CODE || "").startsWith("B")) .map((r) => [ r.CODE, r.NAME, r.SIZE, r.UNIT, num(r.MAMT1), num(r.LAMT1), num(r.SAMT1), num(r.TAMT1), ]), ); const shSan = mkSheet( "단가산출근거", [ "코드", "품명", "규격", "단위", "재료비", "노무비", "경비", "합계단가", "산출근거(COSTN.SMT)", ], costnRows .filter((r) => String(r.CODE || "").startsWith("D") || memos[r.CODE]) .map((r) => [ r.CODE, r.NAME, r.SIZE, r.UNIT, num(r.MAMT1), num(r.LAMT1), num(r.SAMT1), num(r.TAMT1), memos[r.CODE] ? memos[r.CODE].text.replace(/\r?\n/g, " | ") : "", ]), ); const shJoong = mkSheet( "중기사용료", [ "코드", "장비명", "규격", "단위", "재료비(연료/잡품)", "노무비(운전원)", "경비(손료)", "시간당사용료", ], costnRows .filter((r) => String(r.CODE || "").startsWith("X")) .map((r) => [ r.CODE, r.NAME, r.SIZE, r.UNIT, num(r.MAMT1), num(r.LAMT1), num(r.SAMT1), num(r.TAMT1), ]), ); const shDan = mkSheet( "단가목록표", [ "코드", "구분", "품명", "규격", "단위", "재료비", "노무비", "경비", "적용단가", "조달단가", "물가자료", ], costnRows .filter((r) => /^[LMS]/.test(String(r.CODE || ""))) .map((r) => [ r.CODE, r.CODE[0], r.NAME, r.SIZE, r.UNIT, num(r.MAMT1), num(r.LAMT1), num(r.SAMT1), num(r.TAMT1), num(r.AMT_11), num(r.AMT_21), ]), ); return ` ${shWon} ${shBoq} ${shIlwi} ${shSan} ${shJoong} ${shDan} `; } /** * 5. 조달청 공사원가 호환규정 V1.0.5 (Valid_Xml.vsl · T3_C3B) 전체 계층 XML 생성기 */ function buildFullPpsXml(ctx) { const esc = (v) => String(v ?? "") .replace(/&/g, "&") .replace(//g, ">"); const kj = ctx.computed.kanjubComputed; const bt = ctx.computed.boqComputed.totals; const boqRows = global.STMATE_VIEW_PRJ_BOQ.evaluateFullBoqRows(ctx); const costnRows = (ctx.dbfData && ctx.dbfData.costn_rows) || []; return `
STMATE w 8.0 (경영정보) ${esc(ctx.state.projectMeta.pcode)} ${esc(ctx.state.projectMeta.pname)} ${esc(ctx.state.projectMeta.pnum)} ${bt.directM} ${bt.directL} ${bt.directS} ${bt.directT} ${kj.FINAL_SUPPLY} ${kj.GOV_MAT} ${kj.GRAND_TOTAL}
${kj.lines .map( (ln) => ` `, ) .join("\n")} ${boqRows .map( (r) => ` `, ) .join("\n")} ${costnRows .map( (c) => ` `, ) .join("\n")}
`; } global.STMATE_ENGINE = { evaluateSmtFormulaText, cascadeRecalculateAll, getRecipeBreakdown, buildMultiSheetExcelXml, buildFullPpsXml, }; })(window);